Home > Income Statement > KDDL

KDDL
Income Statement

KDDL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KDDL
Please provide your vote to see the results

KDDL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹816 Cr₹549 Cr₹652 Cr₹625 Cr₹503 Cr
     Sales ₹796 Cr₹532 Cr₹631 Cr₹604 Cr₹490 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹10 Cr₹9.19 Cr₹13 Cr₹13 Cr₹6.73 Cr
     Revenue from property development -----
     Other Operational Income ₹9.38 Cr₹7.41 Cr₹8.13 Cr₹8.63 Cr₹6.37 Cr
Less: Excise Duty ----₹1.43 Cr
Net Sales ₹816 Cr₹549 Cr₹652 Cr₹625 Cr₹502 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-53 Cr₹23 Cr₹-12 Cr₹-34 Cr₹-8.15 Cr
Raw Material Consumed ₹525 Cr₹300 Cr₹389 Cr₹395 Cr₹310 Cr
     Opening Raw Materials ₹16 Cr₹19 Cr₹17 Cr₹38 Cr₹30 Cr
     Purchases Raw Materials ₹62 Cr₹36 Cr₹49 Cr₹26 Cr₹22 Cr
     Closing Raw Materials ₹16 Cr₹16 Cr₹19 Cr₹17 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹463 Cr₹261 Cr₹342 Cr₹349 Cr₹272 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.60 Cr₹5.15 Cr₹6.53 Cr₹5.82 Cr₹4.92 Cr
     Electricity & Power ₹6.60 Cr₹5.15 Cr₹6.53 Cr₹5.82 Cr₹4.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹86 Cr₹102 Cr₹86 Cr₹67 Cr
     Salaries, Wages & Bonus ₹110 Cr₹77 Cr₹93 Cr₹77 Cr₹59 Cr
     Contributions to EPF & Pension Funds ₹6.66 Cr₹6.28 Cr₹6.37 Cr₹5.28 Cr₹4.46 Cr
     Workmen and Staff Welfare Expenses ₹4.26 Cr₹2.69 Cr₹3.42 Cr₹3.79 Cr₹3.14 Cr
     Other Employees Cost ₹-0.09 Cr-₹-0.35 Cr-₹0.12 Cr
Other Manufacturing Expenses ₹36 Cr₹23 Cr₹32 Cr₹36 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹7.32 Cr₹13 Cr₹12 Cr₹10 Cr
     Repairs and Maintenance ₹11 Cr₹9.37 Cr₹9.96 Cr₹8.46 Cr₹4.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.97 Cr₹6.54 Cr₹8.83 Cr₹16 Cr₹7.05 Cr
General and Administration Expenses ₹31 Cr₹19 Cr₹27 Cr₹53 Cr₹45 Cr
     Rent , Rates & Taxes ₹6.62 Cr₹2.73 Cr₹3.80 Cr₹31 Cr₹26 Cr
     Insurance ₹1.48 Cr₹1.14 Cr₹0.78 Cr₹0.48 Cr₹0.53 Cr
     Printing and stationery ₹0.58 Cr₹0.48 Cr₹0.60 Cr₹0.59 Cr₹0.62 Cr
     Professional and legal fees ₹9.04 Cr₹6.00 Cr₹6.87 Cr₹6.14 Cr₹6.37 Cr
     Traveling and conveyance ₹6.36 Cr₹3.46 Cr₹7.47 Cr₹8.19 Cr₹5.84 Cr
     Other Administration ₹14 Cr₹8.54 Cr₹15 Cr₹15 Cr₹11 Cr
Selling and Distribution Expenses ₹26 Cr₹17 Cr₹16 Cr₹15 Cr₹8.67 Cr
     Advertisement & Sales Promotion ₹24 Cr₹15 Cr₹14 Cr₹13 Cr₹7.18 Cr
     Sales Commissions & Incentives ₹2.45 Cr₹1.87 Cr₹2.12 Cr₹1.77 Cr₹1.50 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹6.18 Cr₹9.84 Cr₹6.67 Cr₹5.43 Cr
     Bad debts /advances written off ₹3.10 Cr₹0.80 Cr₹1.87 Cr₹0.38 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.12 Cr-₹0.18 Cr--
     Losson foreign exchange fluctuations ----₹0.34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.21 Cr₹5.38 Cr₹7.80 Cr₹6.29 Cr₹5.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹704 Cr₹481 Cr₹572 Cr₹563 Cr₹455 Cr
Operating Profit (Excl OI) ₹112 Cr₹68 Cr₹81 Cr₹62 Cr₹47 Cr
Other Income ₹15 Cr₹18 Cr₹6.07 Cr₹10.00 Cr₹5.22 Cr
     Interest Received ₹2.61 Cr₹1.61 Cr₹2.66 Cr₹1.61 Cr₹1.80 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.06 Cr-₹1.43 Cr₹1.61 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.09 Cr₹0.95 Cr₹1.56 Cr-₹0.98 Cr
     Foreign Exchange Gains ₹1.90 Cr₹0.93 Cr₹0.81 Cr₹1.16 Cr-
     Others ₹8.74 Cr₹15 Cr₹1.04 Cr₹5.80 Cr₹0.83 Cr
Operating Profit ₹128 Cr₹87 Cr₹87 Cr₹72 Cr₹52 Cr
Interest ₹30 Cr₹30 Cr₹33 Cr₹18 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.22 Cr₹0.20 Cr₹0.28 Cr₹0.30 Cr-
     Bank Charges etc ₹5.81 Cr₹3.51 Cr₹4.81 Cr₹4.24 Cr₹4.17 Cr
     Other Interest ₹24 Cr₹26 Cr₹28 Cr₹14 Cr₹11 Cr
PBDT ₹98 Cr₹57 Cr₹53 Cr₹54 Cr₹37 Cr
Depreciation ₹45 Cr₹46 Cr₹48 Cr₹13 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹11 Cr₹5.44 Cr₹40 Cr₹25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹52 Cr₹11 Cr₹5.44 Cr₹40 Cr₹25 Cr
Provision for Tax ₹15 Cr₹3.65 Cr₹7.07 Cr₹15 Cr₹7.07 Cr
     Current Income Tax ₹17 Cr₹4.08 Cr₹6.81 Cr₹16 Cr₹7.43 Cr
     Deferred Tax ₹-1.83 Cr₹-0.54 Cr₹0.28 Cr₹-0.63 Cr₹-0.36 Cr
     Other taxes ₹0.00 Cr₹0.11 Cr₹-0.01 Cr₹-0.60 Cr-
Profit After Tax ₹37 Cr₹6.97 Cr₹-1.64 Cr₹25 Cr₹18 Cr
Extra items -----
Minority Interest ₹-5.25 Cr₹-1.30 Cr₹1.37 Cr₹-3.04 Cr₹-1.05 Cr
Share of Associate --₹-0.33 Cr₹0.00 Cr₹-0.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹5.67 Cr₹-0.59 Cr₹22 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹24 Cr₹28 Cr₹15 Cr₹-0.96 Cr
Appropriations ₹63 Cr₹30 Cr₹28 Cr₹37 Cr₹16 Cr
     General Reserves ---₹4.00 Cr₹4.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.48 Cr--
     Other Appropriation ₹1.81 Cr₹-0.16 Cr₹0.84 Cr₹4.58 Cr₹-2.42 Cr
Equity Dividend % ₹30.00₹15.00₹20.00₹25.00₹25.00
Earnings Per Share ₹25.09₹4.86₹-0.51₹19.03₹15.63
Adjusted EPS ₹25.09₹4.86₹-0.50₹18.78₹15.43

Compare Income Statement of peers of KDDL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KDDL ₹3,247.1 Cr 2.4% 4.9% 132.6% Stock Analytics
TIMEX GROUP INDIA ₹1,376.0 Cr 1.1% -4.3% -1.6% Stock Analytics


KDDL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KDDL

2.4%

4.9%

132.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses